{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Лист1","v1bvyumsqh02d2hwuje5xik5uk"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":1,"defined_names":28,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":43,"n_cols":10,"rows_kept":43,"cut":false,"hidden":false,"merged":[[6,1,6,9],[8,1,8,9]]}
[null,null,null,null,null,null,null,null,null,"Приложение №8"]
[null,null,null,"                                  к решению Костылевской сельской Думы от 30.",null,null,null,null,null,"к решению Костылевской сельской Думы от 30.12.2010г. № 30"]
[null,null,null,"\"О внесении изменений и дополнений в решение Костылевской  ",null,null,null,null,null,"сельской Думы"]
[null,null,null,"№ 13 от 20.12.2009г.\"О бюджете Костылевского сельсовета на 2010г.\""]
[]
[]
[null,"          Свод расходов  бюджета на 2010 год"]
[null,null,null,"по группам ,статьям и подстатьям"]
[null," операций сектора государственного управления"]
[null,null,null,"классификации расходов бюджета"]
["OrderPrintable",null,"Код операции сектора государственного управления","Наименование группы,статьи и подстатьи операций сектора  государственного управления классификации расходов бюджета","Вариант=Бюджет 2005г. 1 чтение;\nТабл=РасхРасп;\nВР=000;\nФКР=9800;\nЦС=0000000;\nДопК=000;\nРаспор=00000;","Вариант=Бюджет 2005г. 1 чтение;\nТабл=РасхРасп;\nВР=000;\nФКР=0112;\nЦС=0650132;\nДопК=000;\nРаспор=092119;","Вариант=Бюджет 2005г. 1 чтение;\nТабл=РасхРасп;\nВР=000;\nФКР=0112;\nЦС=0650142;\nДопК=000;\nРаспор=092119;","Вариант=Бюджет 2005г. 1 чтение;\nТабл=РасхРасп;\nВР=000;\nФКР=0112;\nЦС=0650152;\nДопК=000;\nРаспор=092119;","Вариант=Бюджет 2005г. 1 чтение;\nТабл=РасхРасп;\nВР=000;\nФКР=0112;\nЦС=0650162;\nДопК=000;\nРаспор=092119;","Сумма расходов тыс.руб."]
[null,null,"1","2",null,null,null,null,null,3]
[null,null,"210","Оплата труда и начисления на выплаты по оплате труда",1635614.1,null,null,null,null,{"$f":"J14+J15+J16","v":1644.9289999999999}]
[null,null,"211","Заработная плата",1320954,null,null,null,null,1287.1199999999999]
[null,null,"212","Прочие выплаты",33181.800000000003,null,null,null,null,20.53]
[null,null,"213","Начисления на выплаты по оплате труда",281478.3,null,null,null,null,337.279]
[null,null,"220","Оплата работ, услуг",495949.1,null,null,null,null,{"$f":"J18+J19+J20+J22+J23+J21","v":268.98599999999999}]
[null,null,"221","Услуги связи",24604,null,null,null,null,20.8]
[null,null,"222","Транспортные услуги",10988]
[null,null,"223","Коммунальные услуги",260030.6,null,null,null,null,83]
[null,null,"224","Арендная плата за пользование имуществом"]
[null,null,"225","Работы,услуги по содержанию имущества",null,null,null,null,null,127.94]
[null,null,"226","Прочие работы, услуги",88705.9,null,null,null,null,37.246000000000002]
[null,null,"232","Обслуживание внешних долговых обязательств"]
[null,null,"230","Обслуживание государственного (муниципального) долга",null,null,null,null,null,{"$f":"J26","v":0}]
[null,null,"231","Обслуживание внутреннего долга"]
[null,null,"240","Безвозмездные перечисления организациям",796452,null,null,null,null,{"$f":"J28+J29","v":0}]
[null,null,"241","Безвозмездные перечисления государственным и муниципальным организациям"]
[null,null,"242","Безвозмездные перечисления организациям, за исключением государственных и муниципальных организаций"]
[null,null,"250","Безвозмездные перечисления бюджетам",4946781,null,null,null,null,{"$f":"J31","v":0}]
[null,null,"251","Перечисления другим бюджетам бюджетной системы Российской Федерации",4946781]
[null,null,"252","Перечисления наднациональным организациям и правительствам иностранных государств"]
[null,null,"253","Перечисления международным организациям"]
[null,null,"260","Социальное обеспечение",78576.399999999994,null,null,null,null,{"$f":"J35+J36","v":0}]
[null,null,"262","Пособия по социальной помощи населению",53509.3]
[null,null,"263","Пенсии, пособия, выплачиваемые организациями сектора государственного управления",23175.1]
[null,null,"290","Прочие расходы",171534.6,null,null,null,null,52.24]
[null,null,"300","Поступление нефинансовых активов",717287.8,null,null,null,null,{"$f":"J39+J41","v":297.26}]
[null,null,"310","Увеличение стоимости основных средств",404751.7,null,null,null,null,14.7]
[null,null,"320","Увеличение стоимости нематериальных активов"]
[null,null,"340","Увеличение стоимости материальных запасов",312536.09999999998,null,null,null,null,282.56]
[null,null,"620","Уменьшение стоимости ценных бумаг, кроме акций и иных форм участия в капитале"]
[null,null,"000","Всего",null,null,null,null,null,{"$f":"J13+J17+J25+J27+J30+J34+J37+J38","v":2263.415}]

{"sheet":"v1bvyumsqh02d2hwuje5xik5uk","index":1,"n_rows":56,"n_cols":14,"rows_kept":56,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,{"$f":"Лист1!$A$11:$J$42","v":{"$error":"#VALUE!"}}]
[null,1.03]
[null,"{071E7159-330C-11D9-9A42-00055D3529AA}"]
[null,false]
[null,false]
[null,true]
[null,true]
[null,true]
[null,true]
[null,9]
[null,{"$f":"(Лист1!#REF!)","v":{"$error":"#REF!"}}]
[null,1156]
[null,"[RowID]"]
[null,"1480"]
[null,"CalcsheetClient.Data"]
[null,"Лист1",2,"","CLS_F_FullBusinessCode_17","CLS_F_Description_17","RGD_6721_000_9800_0000000_000_00000","RGD_8314_000_0112_0650132_000_092119","RGD_8314_000_0112_0650142_000_092119","RGD_8314_000_0112_0650152_000_092119","RGD_8314_000_0112_0650162_000_092119","EXPR_2874"]
[null,null,0.5334240198135376,"OrderPrintable","CLS_F_FullBusinessCode_17","CLS_F_Description_17","RG_12_1","RG_17_1","RG_17_2","RG_17_3","RG_17_4","EXPR_19","[Bookmark]","CLS_S_17"]
[null,null,{"$f":"[1]!RangeLink(C22:C$65536,D21:$IV21)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!A:A)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!C:C)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!D:D)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!E:E)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!F:F)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!G:G)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!H:H)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!I:I)","v":{"$error":"#NAME?"}},{"$f":"[1]!ColumnLink(Лист1!J:J)","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,1,""]
[null,null,{"$f":"[1]!RowLink(Лист1!13:13)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,2,"I"]
[null,null,{"$f":"[1]!RowLink(Лист1!14:14)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,3,"I1"]
[null,null,{"$f":"[1]!RowLink(Лист1!15:15)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,4,"I2"]
[null,null,{"$f":"[1]!RowLink(Лист1!16:16)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,5,"I3"]
[null,null,{"$f":"[1]!RowLink(Лист1!17:17)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,6,"S"]
[null,null,{"$f":"[1]!RowLink(Лист1!18:18)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,7,"S1"]
[null,null,{"$f":"[1]!RowLink(Лист1!19:19)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,8,"S2"]
[null,null,{"$f":"[1]!RowLink(Лист1!20:20)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,9,"S4"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,10,"S3"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,11,"S5"]
[null,null,{"$f":"[1]!RowLink(Лист1!23:23)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,12,"S6"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,13,"L"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,14,"L1"]
[null,null,{"$f":"[1]!RowLink(Лист1!24:24)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,15,"L2"]
[null,null,{"$f":"[1]!RowLink(Лист1!27:27)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,16,"V"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,17,"V1"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,18,"V2"]
[null,null,{"$f":"[1]!RowLink(Лист1!30:30)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,19,"Z"]
[null,null,{"$f":"[1]!RowLink(Лист1!31:31)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,20,"Z1"]
[null,null,{"$f":"[1]!RowLink(Лист1!32:32)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,21,"Z2"]
[null,null,{"$f":"[1]!RowLink(Лист1!33:33)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,22,"Z3"]
[null,null,{"$f":"[1]!RowLink(Лист1!34:34)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,23,"4"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,24,"41"]
[null,null,{"$f":"[1]!RowLink(Лист1!35:35)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,25,"42"]
[null,null,{"$f":"[1]!RowLink(Лист1!36:36)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,26,"43"]
[null,null,{"$f":"[1]!RowLink(Лист1!37:37)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,27,"1"]
[null,null,{"$f":"[1]!RowLink(Лист1!38:38)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,28,"B"]
[null,null,{"$f":"[1]!RowLink(Лист1!39:39)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,29,"B1"]
[null,null,{"$f":"[1]!RowLink(Лист1!40:40)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,30,"B2"]
[null,null,{"$f":"[1]!RowLink(Лист1!41:41)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,31,"B3"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,32,"E"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,33,"D"]
[null,null,{"$f":"[1]!RowLink(Лист1!42:42)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,34,"D1"]
[null,null,{"$f":"[1]!RowLink(Лист1!#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,35,"D2"]